Fourth Quarter 2018 Highlights
- Revenue of
$164.2 million - GAAP net income of
$0.7 million , or$0.06 per diluted share - Adjusted net income for the quarter of
$5.2 million , or$0.44 per diluted share - Gross margin increased 180 basis points year-over-year to 19.9%
- Adjusted EBITDA of
$19.4 million
“I am happy to report that
Fourth Quarter Results
Net revenue for the fourth quarter of 2018 was
$17.0 million higher revenue in the Company’s commercial aerospace end-use markets due to additional content and increasing build rates on the Company’s large aircraft platforms; and$8.1 million higher revenue within the Company’s military and space end-use markets due to increased shipments on the Company’s missile platforms; partially offset by$3.2 million lower revenue within the Company’s industrial end-use markets.
Net income for the fourth quarter of 2018 was
Gross profit for the fourth quarter of 2018 was
Operating income for the fourth quarter of 2018 was
Interest expense for the fourth quarter of 2018 was
Adjusted EBITDA for the fourth quarter of 2018 was
* The Company defines backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and firm delivery dates of 24 months or less. Backlog as of
Business Segment Information
$6.8 million higher revenue within the Company’s commercial aerospace end-use markets due to additional content and higher build rates on the Company’s large aircraft platforms; and$4.5 million higher revenue within the Company’s military and space end-use markets due to increased demand, which favorably impacted the Company’s missile platforms; partially offset by$3.2 million lower revenue within the Company’s industrial end-use markets.
Structural Systems
Structural Systems reported net revenue for the current quarter of
$10.2 million higher revenue within the Company’s commercial aerospace end-use markets due to higher build rates on the Company’s large aircraft platforms; and$3.6 million higher revenue within the Company’s military and space end-use markets due to increased shipments on the Company’s rotary-wing aircraft platforms.
Structural Systems operating income for the current-year fourth quarter was
Corporate General and Administrative (“CG&A”) Expense
CG&A expense for the fourth quarter of 2018 was
Conference Call
A teleconference hosted by
This call is being webcast and can be accessed directly at the
About
Forward Looking Statements
This press release and any attachments include “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, earnings guidance, the Company’s restructuring plan and any statements about the Company’s plans, strategies and prospects. The Company generally uses the words “may,” “will,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “plan,” “intend” and similar expressions in this press release and any attachments to identify forward-looking statements. The Company bases these forward-looking statements on its current views with respect to future events and financial performance. Actual results could differ materially from those projected in the forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions, including, among other things: whether the anticipated pre-tax restructuring charges will be sufficient to address all anticipated restructuring costs, including related to employee separation, facilities consolidation, inventory write-down and other asset impairments; whether the expected cost savings from the restructuring will ultimately be obtained in the amount and during the period anticipated; whether the restructuring in the affected areas will be sufficient to build a more cost efficient, focused, higher margin enterprise with higher returns for the Company's shareholders; the impact of the Company’s debt service obligations and restrictive debt covenants; the Company’s end-use markets are cyclical; the Company depends upon a selected base of industries and customers; a significant portion of the Company’s business depends upon
Note Regarding Non-GAAP Financial Information
This release contains non-GAAP financial measures, including Adjusted EBITDA (which excludes interest expense, income tax expense [benefit], depreciation, amortization, stock-based compensation expense, restructuring charges, inventory purchase accounting adjustments, loss on extinguishment of debt, and other debt refinancing costs). In addition, certain prior period amounts have been reclassified to conform to current year's presentation.
The Company believes the presentation of these non-GAAP measures provide important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. The Company’s management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company’s actual and forecasted operating performance, capital resources and cash flow. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company discloses different non-GAAP financial measures in order to provide greater transparency and to help the Company’s investors to more meaningfully evaluate and compare Ducommun’s results to its previously reported results. The non-GAAP financial measures that the Company uses may not be comparable to similarly titled financial measures used by other companies. We define backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and firm delivery dates of 24 months or less. The majority of the LTAs do not meet the definition of a contract under ASC 606 and thus, the backlog amount disclosed herein is greater than the backlog amount disclosed under ASC 606. Backlog is subject to delivery delays or program cancellations, which are beyond our control. Backlog is affected by timing differences in the placement of customer orders and tends to be concentrated in several programs to a greater extent than our net revenues. Backlog in industrial markets tends to be of a shorter duration and is generally fulfilled within a three month period. As a result of these factors, trends in our overall level of backlog may not be indicative of trends in our future net revenues.
CONTACTS:
| Douglas L. Groves, Vice President, Chief Financial Officer and Treasurer, 657.335.3665 | |
| Chris Witty, Investor Relations, 646.438.9385, cwitty@darrowir.com |
[Financial Tables Follow]
| DUCOMMUN INCORPORATED AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands) |
||||||||
| December 31, 2018 |
December 31, 2017 |
|||||||
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 10,263 | $ | 2,150 | ||||
| Accounts receivable, net | 67,819 | 74,064 | ||||||
| Contract assets | 86,665 | — | ||||||
| Inventories | 101,125 | 122,161 | ||||||
| Production cost of contracts | 11,679 | 11,204 | ||||||
| Other current assets | 9,839 | 11,435 | ||||||
| Total Current Assets | 287,390 | 221,014 | ||||||
| Property and Equipment, Net | 107,045 | 110,252 | ||||||
| Goodwill | 136,057 | 117,435 | ||||||
| Intangibles, Net | 112,092 | 114,693 | ||||||
| Non-Current Deferred Income Taxes | 308 | 261 | ||||||
| Other Assets | 5,251 | 3,098 | ||||||
| Total Assets | $ | 648,143 | $ | 566,753 | ||||
| Liabilities and Shareholders’ Equity | ||||||||
| Current Liabilities | ||||||||
| Accounts payable | $ | 69,274 | $ | 51,907 | ||||
| Contract liabilities | 17,145 | — | ||||||
| Accrued liabilities | 37,786 | 28,329 | ||||||
| Current portion of long-term debt | 2,330 | — | ||||||
| Total Current Liabilities | 126,535 | 80,236 | ||||||
| Long-Term Debt, Less Current Portion | 226,961 | 216,055 | ||||||
| Non-Current Deferred Income Taxes | 18,070 | 15,981 | ||||||
| Other Long-Term Liabilities | 19,752 | 18,898 | ||||||
| Total Liabilities | 391,318 | 331,170 | ||||||
| Commitments and Contingencies | ||||||||
| Shareholders’ Equity | ||||||||
| Common stock | 114 | 113 | ||||||
| Additional paid-in capital | 83,712 | 80,223 | ||||||
| Retained earnings | 180,356 | 161,364 | ||||||
| Accumulated other comprehensive loss | (7,357 | ) | (6,117 | ) | ||||
| Total Shareholders’ Equity | 256,825 | 235,583 | ||||||
| Total Liabilities and Shareholders’ Equity | $ | 648,143 | $ | 566,753 | ||||
| DUCOMMUN INCORPORATED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Quarterly Information Unaudited) (In thousands, except per share amounts) |
||||||||||||||||
| Three Months Ended | Years Ended | |||||||||||||||
| December 31, 2018 |
December 31, 2017 |
December 31, 2018 |
December 31, 2017 |
|||||||||||||
| Net Revenues | $ | 164,183 | $ | 142,258 | $ | 629,307 | $ | 558,183 | ||||||||
| Cost of Sales | 131,486 | 116,486 | 506,711 | 455,050 | ||||||||||||
| Gross Profit | 32,697 | 25,772 | 122,596 | 103,133 | ||||||||||||
| Selling, General and Administrative Expenses | 22,531 | 20,064 | 84,007 | 79,139 | ||||||||||||
| Restructuring Charges | 3,887 | 8,296 | 14,671 | 8,360 | ||||||||||||
| Operating Income (Loss) | 6,279 | (2,588 | ) | 23,918 | 15,634 | |||||||||||
| Interest Expense | (3,838 | ) | (2,826 | ) | (13,024 | ) | (8,870 | ) | ||||||||
| Loss on Extinguishment of Debt | (926 | ) | — | (926 | ) | — | ||||||||||
| Other Income, Net | 276 | 357 | 303 | 845 | ||||||||||||
| Income (Loss) Before Taxes | 1,791 | (5,057 | ) | 10,271 | 7,609 | |||||||||||
| Income Tax Expense (Benefit) | 1,118 | (14,541 | ) | 1,236 | (12,468 | ) | ||||||||||
| Net Income | $ | 673 | $ | 9,484 | $ | 9,035 | $ | 20,077 | ||||||||
| Earnings Per Share | ||||||||||||||||
| Basic earnings per share | $ | 0.06 | $ | 0.84 | $ | 0.79 | $ | 1.78 | ||||||||
| Diluted earnings per share | $ | 0.06 | $ | 0.82 | $ | 0.77 | $ | 1.74 | ||||||||
| Weighted-Average Number of Common Shares Outstanding | ||||||||||||||||
| Basic | 11,415 | 11,246 | 11,390 | 11,290 | ||||||||||||
| Diluted | 11,713 | 11,504 | 11,659 | 11,558 | ||||||||||||
| Gross Profit % | 19.9 | % | 18.1 | % | 19.5 | % | 18.5 | % | ||||||||
| SG&A % | 13.7 | % | 14.1 | % | 13.3 | % | 14.2 | % | ||||||||
| Operating Income (Loss) % | 3.8 | % | (1.8 | )% | 3.9 | % | 2.8 | % | ||||||||
| Net Income % | 0.4 | % | 6.7 | % | 1.4 | % | 3.6 | % | ||||||||
| Effective Tax (Benefit) Rate | 62.4 | % | (287.5 | )% | 12.0 | % | (163.8 | )% | ||||||||
| DUCOMMUN INCORPORATED AND SUBSIDIARIES BUSINESS SEGMENT PERFORMANCE (Unaudited) / (In thousands) |
||||||||||||||||||||||||||||||||||
| Three Months Ended | Years Ended | |||||||||||||||||||||||||||||||||
| % Change |
December 31, 2018 | December 31, 2017 | % of Net Revenues 2018 |
% of Net Revenues 2017 |
% Change |
December 31, 2018 | December 31, 2017 | % of Net Revenues 2018 |
%of Net Revenues 2017 |
|||||||||||||||||||||||||
| Net Revenues | ||||||||||||||||||||||||||||||||||
| Electronic Systems | 10.5 | % | $ | 85,262 | $ | 77,170 | 51.9 | % | 54.2 | % | 6.7 | % | $ | 337,868 | $ | 316,723 | 53.7 | % | 56.7 | % | ||||||||||||||
| Structural Systems | 21.3 | % | 78,921 | 65,088 | 48.1 | % | 45.8 | % | 20.7 | % | 291,439 | 241,460 | 46.3 | % | 43.3 | % | ||||||||||||||||||
| Total Net Revenues | 15.4 | % | $ | 164,183 | $ | 142,258 | 100.0 | % | 100.0 | % | 12.7 | % | $ | 629,307 | $ | 558,183 | 100.0 | % | 100.0 | % | ||||||||||||||
| Segment Operating Income (Loss) | ||||||||||||||||||||||||||||||||||
| Electronic Systems | $ | 7,453 | $ | 6,856 | 8.7 | % | 8.9 | % | $ | 30,916 | $ | 31,236 | 9.2 | % | 9.9 | % | ||||||||||||||||||
| Structural Systems | 5,683 | (2,592 | ) | 7.2 | % | (4.0 | )% | 19,063 | 5,790 | 6.5 | % | 2.4 | % | |||||||||||||||||||||
| 13,136 | 4,264 | 49,979 | 37,026 | |||||||||||||||||||||||||||||||
| Corporate General and Administrative Expenses (1) | (6,857 | ) | (6,853 | ) | (4.2 | )% | (4.8 | )% | (26,061 | ) | (21,392 | ) | (4.1 | )% | (3.8 | )% | ||||||||||||||||||
| Total Operating Income (Loss) | $ | 6,279 | $ | (2,589 | ) | 3.8 | % | (1.8 | )% | $ | 23,918 | $ | 15,634 | 3.8 | % | 2.8 | % | |||||||||||||||||
| Adjusted EBITDA | ||||||||||||||||||||||||||||||||||
| Electronic Systems | ||||||||||||||||||||||||||||||||||
| Operating Income (Loss) | $ | 7,453 | $ | 6,856 | $ | 30,916 | $ | 31,236 | ||||||||||||||||||||||||||
| Other Income | 92 | 357 | 119 | 645 | ||||||||||||||||||||||||||||||
| Depreciation and Amortization | 3,201 | 3,681 | 14,223 | 13,888 | ||||||||||||||||||||||||||||||
| Restructuring Charges | 2,370 | 1,190 | 4,776 | 1,190 | ||||||||||||||||||||||||||||||
| Inventory Purchase Accounting Adjustments | — | 1,111 | — | 1,235 | ||||||||||||||||||||||||||||||
| 13,116 | 13,195 | 15.4 | % | 17.1 | % | 50,034 | 48,194 | 14.8 | % | 15.2 | % | |||||||||||||||||||||||
| Structural Systems | ||||||||||||||||||||||||||||||||||
| Operating Income (Loss) | 5,683 | (2,592 | ) | 19,063 | 5,790 | |||||||||||||||||||||||||||||
| Other Income | 184 | — | 184 | 200 | ||||||||||||||||||||||||||||||
| Depreciation and Amortization | 3,015 | 1,981 | 10,525 | 8,860 | ||||||||||||||||||||||||||||||
| Restructuring Charges | 1,149 | 5,802 | 7,897 | 5,866 | ||||||||||||||||||||||||||||||
| Inventory Purchase Accounting Adjustments | — | — | 622 | — | ||||||||||||||||||||||||||||||
| 10,031 | 5,191 | 12.7 | % | 8.0 | % | 38,291 | 20,716 | 13.1 | % | 8.6 | % | |||||||||||||||||||||||
| Corporate General and Administrative Expenses (1) | ||||||||||||||||||||||||||||||||||
| Operating loss | (6,857 | ) | (6,853 | ) | (26,061 | ) | (21,392 | ) | ||||||||||||||||||||||||||
| Depreciation and Amortization | 445 | 34 | 548 | 97 | ||||||||||||||||||||||||||||||
| Stock-Based Compensation Expense | 1,626 | 411 | 5,040 | 4,675 | ||||||||||||||||||||||||||||||
| Restructuring Charges | 321 | 1,782 | 2,119 | 1,782 | ||||||||||||||||||||||||||||||
| Other Debt Refinancing Costs | 697 | — | 697 | — | ||||||||||||||||||||||||||||||
| (3,768 | ) | (4,626 | ) | (17,657 | ) | (14,838 | ) | |||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 19,379 | $ | 13,760 | 11.8 | % | 9.7 | % | $ | 70,668 | $ | 54,072 | 11.2 | % | 9.7 | % | ||||||||||||||||||
| Capital Expenditures | ||||||||||||||||||||||||||||||||||
| Electronic Systems | $ | 1,628 | $ | 763 | $ | 6,719 | $ | 5,019 | ||||||||||||||||||||||||||
| Structural Systems | 2,539 | 3,462 | 9,104 | 20,679 | ||||||||||||||||||||||||||||||
| Corporate Administration | 139 | — | 514 | 775 | ||||||||||||||||||||||||||||||
| Total Capital Expenditures | $ | 4,306 | $ | 4,225 | $ | 16,337 | $ | 26,473 | ||||||||||||||||||||||||||
- Includes costs not allocated to either the
Electronic Systems or Structural Systems operating segments.
| DUCOMMUN INCORPORATED AND SUBSIDIARIES GAAP TO NON-GAAP OPERATING INCOME AND AS A PERCENTAGE OF NET REVENUES RECONCILIATION (Unaudited) (In thousands) |
||||||||||||||||
| Three Months Ended | Years Ended | |||||||||||||||
| GAAP To Non-GAAP Net Revenues | December 31, 2018 |
December 31, 2017 |
December 31, 2018 |
December 31, 2017 |
||||||||||||
| Total Ducommun Net Revenues | $ | 164,183 | $ | 142,258 | $ | 629,307 | $ | 558,183 | ||||||||
| Effect of Adoption of ASC 606 | 1,584 | — | (15,712 | ) | — | |||||||||||
| Adjusted Total Ducommun Net Revenues | $ | 165,767 | $ | 142,258 | $ | 613,595 | $ | 558,183 | ||||||||
| Electronic Systems Net Revenues | $ | 85,262 | $ | 77,170 | $ | 337,868 | $ | 316,723 | ||||||||
| Effect of Adoption of ASC 606 | 3,128 | — | (7,120 | ) | — | |||||||||||
| Adjusted Electronic Systems Net Revenues | $ | 88,390 | $ | 77,170 | $ | 330,748 | $ | 316,723 | ||||||||
| Structural Systems Net Revenues | $ | 78,921 | $ | 65,088 | $ | 291,439 | $ | 241,460 | ||||||||
| Effect of Adoption of ASC 606 | (1,544 | ) | — | (8,592 | ) | — | ||||||||||
| Adjusted Structural Systems Net Revenues | $ | 77,377 | $ | 65,088 | $ | 282,847 | $ | 241,460 | ||||||||
| Three Months Ended | Years Ended | |||||||||||||||||||||||||||
| GAAP To Non-GAAP Operating Income | December 31, 2018 |
December 31, 2017 |
% of Net Revenues 2018 |
% of Net Revenues 2017 |
December 31, 2018 |
December 31, 2017 |
% of Net Revenues 2018 |
% of Net Revenues 2017 |
||||||||||||||||||||
| GAAP Operating income | $ | 6,279 | $ | (2,589 | ) | $ | 23,918 | $ | 15,634 | |||||||||||||||||||
| GAAP Operating income - Electronic Systems | $ | 7,453 | $ | 6,856 | $ | 30,916 | $ | 31,236 | ||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||
| Effect of Adoption of ASC 606 | (460 | ) | — | (2,370 | ) | — | ||||||||||||||||||||||
| Restructuring charges | 2,370 | 1,190 | 4,776 | 1,190 | ||||||||||||||||||||||||
| Inventory purchase accounting adjustments | — | 1,111 | — | 1,235 | ||||||||||||||||||||||||
| Adjusted operating income - Electronic Systems | 9,363 | 9,157 | 10.6 | % | 11.9 | % | 33,322 | 33,661 | 10.1 | % | 10.6 | % | ||||||||||||||||
| GAAP Operating income - Structural Systems | 5,683 | (2,592 | ) | 19,063 | 5,790 | |||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||
| Effect of Adoption of ASC 606 | 1,435 | — | (1,884 | ) | — | |||||||||||||||||||||||
| Restructuring charges | 1,149 | 5,802 | 7,897 | 5,866 | ||||||||||||||||||||||||
| Inventory purchase accounting adjustments | — | — | 622 | — | ||||||||||||||||||||||||
| Adjusted operating income - Structural Systems | 8,267 | 3,210 | 10.7 | % | 4.9 | % | 25,698 | 11,656 | 9.1 | % | 4.8 | % | ||||||||||||||||
| GAAP Operating loss - Corporate | (6,857 | ) | (6,853 | ) | (26,061 | ) | (21,392 | ) | ||||||||||||||||||||
| Adjustment: | ||||||||||||||||||||||||||||
| Restructuring charges | 321 | 1,782 | 2,119 | 1,782 | ||||||||||||||||||||||||
| Other debt refinancing costs | 697 | — | 697 | — | ||||||||||||||||||||||||
| Adjusted operating loss - Corporate | (5,839 | ) | (5,071 | ) | (23,245 | ) | (19,610 | ) | ||||||||||||||||||||
| Total adjustments | 5,512 | 9,885 | 11,857 | 10,073 | ||||||||||||||||||||||||
| Adjusted operating income | $ | 11,791 | $ | 7,296 | 7.1 | % | 5.1 | % | $ | 35,775 | $ | 25,707 | 5.8 | % | 4.6 | % | ||||||||||||
| DUCOMMUN INCORPORATED AND SUBSIDIARIES GAAP TO NON-GAAP EARNINGS AND EARNINGS PER SHARE RECONCILIATION (Unaudited) (In thousands, except per share amounts) |
||||||||||||||||
| Three Months Ended | Years Ended | |||||||||||||||
| GAAP To Non-GAAP Earnings | December 31, 2018 |
December 31, 2017 |
December 31, 2018 |
December 31, 2017 |
||||||||||||
| GAAP Net income | $ | 673 | $ | 9,484 | $ | 9,035 | $ | 20,077 | ||||||||
| Adjustments: | ||||||||||||||||
| Tax Cuts Jobs Act (1)(3) | — | (12,590 | ) | — | (12,590 | ) | ||||||||||
| Restructuring charges (2)(3) | 3,187 | 6,879 | 12,277 | 6,929 | ||||||||||||
| Inventory purchase accounting adjustments (2)(3) | — | 871 | 516 | 968 | ||||||||||||
| Loss on extinguishment of debt (2) | 769 | — | 769 | — | ||||||||||||
| Other debt refinancing costs (2) | 579 | — | 579 | — | ||||||||||||
| Total adjustments | 4,535 | (4,840 | ) | 14,141 | (4,693 | ) | ||||||||||
| Adjusted net income | $ | 5,208 | $ | 4,644 | $ | 23,176 | $ | 15,384 | ||||||||
| Three Months Ended | Years Ended | |||||||||||||||
| GAAP Earnings Per Share To Non-GAAP Earnings Per Share | December 31, 2018 |
December 31, 2017 |
December 31, 2018 |
December 31, 2017 |
||||||||||||
| GAAP Diluted Earnings Per Share (“EPS”) | $ | 0.06 | $ | 0.82 | $ | 0.77 | $ | 1.74 | ||||||||
| Adjustments: | ||||||||||||||||
| Tax Cuts Jobs Act (1)(3) | — | (1.10 | ) | — | (1.09 | ) | ||||||||||
| Restructuring charges (2)(3) | 0.27 | 0.60 | 1.05 | 0.60 | ||||||||||||
| Inventory purchase accounting adjustments (2)(3) | — | 0.08 | 0.05 | 0.08 | ||||||||||||
| Loss on extinguishment of debt (2) | 0.06 | — | 0.07 | — | ||||||||||||
| Other debt refinancing costs (2) | 0.05 | — | 0.05 | — | ||||||||||||
| Total adjustments | 0.38 | (0.42 | ) | 1.22 | (0.41 | ) | ||||||||||
| Adjusted Diluted EPS | $ | 0.44 | $ | 0.40 | $ | 1.99 | $ | 1.33 | ||||||||
| Shares used for adjusted diluted EPS | 11,713 | 11,504 | 11,659 | 11,558 | ||||||||||||
- Net impact of Tax Cuts Jobs Act and
$0.5 million in 2016 state income tax adjustments. - Includes tax rate of 17.0% for 2018 adjustments.
- Includes tax rate of 21.6% for 2017 adjustments.
Source: Ducommun Incorporated


