dco-20221107
0000030305FALSE00000303052022-11-072022-11-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________
FORM 8-K
____________________________
 
 CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 7, 2022
____________________________
DUCOMMUN INCORPORATED
(Exact name of registrant as specified in its charter)
____________________________
Delaware001-08174 95-0693330
(State or other jurisdiction
of incorporation)
(Commission
File Number)
 (IRS Employer
Identification No.)
200 Sandpointe Avenue, Suite 700 , Santa Ana, California
 92707-5759
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code (657335-3665
N/A
(Former name or former address, if changed since last report.)
____________________________ 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s)Name of each exchange on which registered
Common Stock, $.01 par value per share DCONew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the
Exchange Act.
¨



Item 2.02Results of Operations and Financial Condition.
Ducommun Incorporated issued a press release on November 7, 2022 in the form attached hereto as Exhibit 99.1.
 
Item 9.01Financial Statements and Exhibits.
(d) Exhibits

Exhibit No.Exhibit Title or Description
104Cover Page Interactive Data File (embedded within the Inline XBRL document).





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
DUCOMMUN INCORPORATED
(Registrant)
Date: November 7, 2022 By:/s/ Christopher D. Wampler
 Christopher D. Wampler
 Vice President, Chief Financial Officer, Controller and Treasurer


Document

EXHIBIT 99.1
https://cdn.kscope.io/5bc7c9c381903a7b96832b05e4c066d0-dcologoandaddressa05a.jpg
NEWS RELEASE

Ducommun Incorporated Reports
Third Quarter 2022 Results
Strong Revenue Growth; Commercial Aerospace Strength; Solid Gross Margins
SANTA ANA, CALIFORNIA (November 7, 2022) – Ducommun Incorporated (NYSE: DCO) (“Ducommun” or the “Company”) today reported results for its third quarter ended October 1, 2022.
Third Quarter 2022 Recap
Net revenue was $186.6 million
Net income of $8.5 million, or $0.69 per diluted share
Adjusted net income of $11.9 million, or $0.96 per diluted share
Adjusted EBITDA of $26.0 million, or 13.9% of revenue
Completed debt refinancing
“Our third quarter saw very strong top-line growth with Commercial Aerospace demand once again leading the way along with another quarter of solid performance in Ducommun's largest business, defense,” said Stephen G. Oswald, chairman, president and chief executive officer. “Quarterly revenue exceeded $180 million for the first time since before the pandemic in Q4 2019 and rose to $186.6 million, up 14% over Q3 2021. We were very pleased to see the volume growth return in Commercial Aerospace, a significant market for us, with revenue up 66% year-over-year. Gross margins for the Company in Q3 2022 also surpassed 20.0%, to 20.7% as we move forward out of pandemic related headwind. Our Q3 2022 adjusted EBITDA of $26.0 million was a strong increase year-over-year as well and the highest since I joined the Company in 2017.
“Finally, as we had previously announced during Q3 2022, we had an excellent outcome as we completed a debt refinancing at an opportunistic time. Our debt was set to mature in 2024 and 2025 but with this refinancing, we upsized our revolving credit facility which allows for further growth of our Company, and our debt will now mature in 2027.”
Third Quarter Results
Net revenue for the third quarter of 2022 was $186.6 million compared to $163.2 million for the third quarter of 2021. The year-over-year increase of 14.3% was primarily due to the following:
$27.2 million higher revenue in the Company’s commercial aerospace end-use markets due to higher build rates on large aircraft platforms, other commercial aerospace platforms, and regional and business aircraft platforms; partially offset by
$7.3 million lower revenue in the Company’s military and space end-use markets due to lower build rates on military rotary-wing aircraft platforms and military fixed-wing aircraft platforms, partially offset by higher build rates on other military and space platforms.
Net income for the third quarter of 2022 was $8.5 million, or $0.69 per diluted share, compared to $9.6 million, or $0.78 per diluted share, for the third quarter of 2021. This reflects higher selling, general and administrative (“SG&A”) expenses of $2.9 million, partially offset by higher gross profit of $3.3 million.
1


Gross profit for the third quarter of 2022 was $38.6 million, or 20.7% of revenue, compared to gross profit of $35.3 million, or 21.6% of revenue, for the third quarter of 2021. The decrease in gross profit as a percentage of net revenue year-over-year was primarily due to unfavorable product mix, partially offset by favorable manufacturing volume.
Operating income for the third quarter of 2022 was $13.2 million, or 7.1% of revenue, compared to $13.4 million, or 8.2% of revenue, in the comparable period last year. The year-over-year decrease of $0.1 million was primarily due to higher gross profit, partially offset by higher SG&A expenses. Adjusted operating income for the third quarter of 2022 was $17.2 million, or 9.2% of revenue, compared to $15.3 million, or 9.4% of revenue, in the comparable period last year.
Interest expense for the third quarter of 2022 was $3.0 million compared to $2.8 million in the comparable period of 2021. The year-over-year increase was primarily due to higher interest rates, partially offset by a lower outstanding debt balance.
Adjusted EBITDA for the third quarter of 2022 was $26.0 million, or 13.9% of revenue, compared to $23.9 million, or 14.6% of revenue, for the comparable period in 2021.
During the third quarter of 2022, the net cash used in operations was $5.5 million compared to the net cash provided by operations of $5.5 million during the third quarter of 2021. The higher net cash used in operations year-over-year was primarily due to higher inventories, higher accounts receivable, and higher investment in contract assets, partially offset by higher accounts payable.
Business Segment Information
Electronic Systems
Electronic Systems segment net revenue for the quarter ended October 1, 2022 was $113.4 million, compared to $104.7 million for the third quarter of 2021. The year-over-year increase was primarily due to the following:
$7.8 million higher revenue in the Company’s commercial aerospace end-use markets due to higher build rates on other commercial aerospace platforms and regional and business aircraft platforms; partially offset by
$2.6 million lower revenue within the Company’s military and space end-use markets due to lower build rates on military fixed-wing aircraft platforms, partially offset by higher build rates on other military and space platforms.
Electronic Systems segment operating income for the quarter ended October 1, 2022 was $13.9 million, or 12.2% of revenue, compared to $15.3 million, or 14.6% of revenue, for the comparable quarter in 2021. The year-over-year decrease of $1.4 million was primarily due to unfavorable product mix, partially offset by favorable manufacturing volume.
Structural Systems
Structural Systems segment net revenue for the quarter ended October 1, 2022 was $73.2 million, compared to $58.5 million for the third quarter of 2021. The year-over-year increase was primarily due to the following:
$19.4 million higher revenue within the Company’s commercial aerospace end-use markets due to higher build rates on large aircraft platforms, other commercial aerospace platforms, and regional and business aircraft platforms; partially offset by
$4.8 million lower revenue within the Company’s military and space end-use markets due to lower build rates on military rotary-wing aircraft platforms, partially offset by higher build rates on military fixed-wing aircraft platforms.
Structural Systems segment operating income for the quarter ended October 1, 2022 was $6.7 million, or 9.1% of revenue, compared to $4.5 million, or 7.6% of revenue, for the comparable quarter in 2021. The year-over-year increase of $2.2 million was primarily due to favorable manufacturing volume.
Corporate General and Administrative (“CG&A”) Expenses
CG&A expenses for the third quarter of 2022 were $7.4 million, or 3.9% of total Company revenue, compared to $6.4 million, or 3.9% of total Company revenue, for the comparable quarter in the prior year. The year-over-year increase in CG&A expenses was primarily due to higher compensation and benefits costs of $1.0 million.
2


Conference Call
A teleconference hosted by Stephen G. Oswald, the Company’s chairman, president and chief executive officer, and Christopher D. Wampler, the Company’s vice president, chief financial officer, controller and treasurer will be held today, November 7, 2022 at 10:00 a.m. PT (1:00 p.m. ET) to review these financial results. To access the conference call, please pre-register using the following registration link:
https://register.vevent.com/register/BI01615fde2536452d8a386e2faaec5c01
Registrants will receive a confirmation with dial-in details. Mr. Oswald and Mr. Wampler will be speaking on behalf of the Company and anticipate the call (including Q&A) to last approximately 45 minutes. A live webcast of the event can be accessed using the link above. A replay of the webcast will be available on the Ducommun website at Ducommun.com.
Additional information regarding Ducommun's results can be found in the Q3 2022 Earnings Presentation available at Ducommun.com.
About Ducommun Incorporated
Ducommun Incorporated delivers value-added innovative manufacturing solutions to customers in the aerospace, defense and industrial markets. Founded in 1849, the Company specializes in two core areas - Electronic Systems and Structural Systems - to produce complex products and components for commercial aircraft platforms, mission-critical military and space programs, and sophisticated industrial applications. For more information, visit Ducommun.com.
Forward Looking Statements
This press release and any attachments include “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, any statements about the duration of the impact of the COVID-19 pandemic and completion of a debt refinancing, respectively, on the Company’s future performance and growth. The Company generally uses the words “may,” “will,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “plan,” “intend,” “continue” and similar expressions in this press release and any attachments to identify forward-looking statements. The Company bases these forward-looking statements on its current views with respect to future events and financial performance. Actual results could differ materially from those projected in the forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions, including, among other things: whether the anticipated pre-tax restructuring charges will be sufficient to address all anticipated restructuring costs, including related to employee separation, facilities consolidation, inventory write-down and other asset impairments; whether the expected cost savings from the restructuring will ultimately be obtained in the amount and during the period anticipated; whether the restructuring in the affected areas will be sufficient to build a more cost efficient, focused, higher margin enterprise with higher returns for the Company's shareholders; the strength of the real estate market, the duration of any lease entered into as part of any sale-leaseback transaction, the amount of commissions owed to brokers, and applicable tax rates; the impact of the Company’s debt service obligations and restrictive debt covenants; the Company’s end-use markets are cyclical; the Company depends upon a selected base of industries and customers; a significant portion of the Company’s business depends upon U.S. Government defense spending; the Company is subject to extensive regulation and audit by the Defense Contract Audit Agency; contracts with some of the Company’s customers contain provisions which give the its customers a variety of rights that are unfavorable to the Company; further consolidation in the aerospace industry could adversely affect the Company’s business and financial results; the Company’s ability to successfully make acquisitions, including its ability to successfully integrate, operate or realize the projected benefits of such businesses; the Company relies on its suppliers to meet the quality and delivery expectations of its customers; the Company uses estimates when bidding on fixed-price contracts which estimates could change and result in adverse effects on its financial results; the impact of existing and future laws and regulations; the impact of existing and future accounting standards and tax rules and regulations; environmental liabilities could adversely affect the Company’s financial results; cyber security attacks, internal system or service failures may adversely impact the Company’s business and operations; the ultimate geographic spread, duration and severity of the coronavirus (COVID-19) outbreak, and the effectiveness of actions taken, or actions that may be taken, by governmental authorities to contain the outbreak or treat its impact, and other risks and uncertainties, including those detailed from time to time in the Company’s periodic reports filed with the Securities and Exchange Commission. You should not put undue reliance on any forward-looking statements. You should understand that many important factors, including those discussed herein, could cause the Company’s results to differ materially from those expressed or suggested in any forward-looking statement. Except as required by law, the Company does not undertake any obligation to update or revise these forward-looking statements to reflect new information or events or
3


circumstances that occur after the date of this news release, November 7, 2022, or to reflect the occurrence of unanticipated events or otherwise. Readers are advised to review the Company’s filings with the Securities and Exchange Commission (which are available from the SEC’s EDGAR database at www.sec.gov).
Note Regarding Non-GAAP Financial Information
This release contains non-GAAP financial measures, including Adjusted EBITDA (which excludes interest expense, income tax expense, depreciation, amortization, stock-based compensation expense, restructuring charges, Guaymas fire related expenses, insurance recoveries related to business interruption, inventory purchase accounting adjustments, loss on extinguishment of debt, and other debt refinancing costs), non-GAAP operating income and as a percentage of net revenues, non-GAAP earnings, and non-GAAP earnings per share. In addition, certain other prior period amounts have been reclassified to conform to current year’s presentation.
Beginning with the first quarter of 2022, the Company changed its GAAP to non-GAAP operating income reconciliation, GAAP to non-GAAP earnings reconciliation, and GAAP to non-GAAP earnings per share reconciliation to exclude the amortization of acquisition-related intangible assets as it is a non-cash item and a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have estimated useful lives of up to 19 years. Exclusion of this non-cash amortization expense allows for the comparison of operating results that are consistent over time for both the newly acquired and long-held businesses and with both acquisitive and non-acquisitive peer companies. As such, the Company modified the prior year's presentation for this item to conform with the current year's presentation.
The Company believes the presentation of these non-GAAP measures provide important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. The Company’s management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company’s actual and forecasted operating performance, capital resources and cash flow. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company discloses different non-GAAP financial measures in order to provide greater transparency and to help the Company’s investors to more meaningfully evaluate and compare Ducommun’s results to its previously reported results. The non-GAAP financial measures that the Company uses may not be comparable to similarly titled financial measures used by other companies.
We define backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. The majority of the LTAs do not meet the definition of a contract under ASC 606 and thus, the backlog amount disclosed herein is greater than the remaining performance obligations disclosed under ASC 606. Backlog is subject to delivery delays or program cancellations, which are beyond our control. Backlog is affected by timing differences in the placement of customer orders and tends to be concentrated in several programs to a greater extent than our net revenues. Backlog in industrial markets tends to be of a shorter duration and is generally fulfilled within a three month period. As a result of these factors, trends in our overall level of backlog may not be indicative of trends in our future net revenues.
CONTACT:
Suman Mookerji, Vice President, Corporate Development and Investor Relations, 657.335.3665
[Financial Tables Follow]
4



DUCOMMUN INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
 
October 1,
2022
December 31,
2021
Assets
Current Assets
Cash and cash equivalents$21,247 $76,316 
Accounts receivable, net94,328 72,261 
Contract assets194,496 176,405 
Inventories172,060 150,938 
Production cost of contracts6,187 8,024 
Other current assets10,735 8,625 
Total Current Assets499,053 492,569 
Property and Equipment, Net105,887 102,419 
Operating Lease Right-of-Use Assets36,611 33,265 
Goodwill203,407 203,694 
Intangibles, Net130,839 141,764 
Other Assets13,706 5,024 
Total Assets$989,503 $978,735 
Liabilities and Shareholders’ Equity
Current Liabilities
Accounts payable$89,720 $66,059 
Contract liabilities34,057 42,077 
Accrued and other liabilities44,257 41,291 
Operating lease liabilities7,164 6,133 
Current portion of long-term debt6,250 7,000 
Total Current Liabilities181,448 162,560 
Long-Term Debt, Less Current Portion242,061 279,384 
Non-Current Operating Lease Liabilities30,632 28,074 
Deferred Income Taxes14,123 18,727 
Other Long-Term Liabilities12,452 15,388 
Total Liabilities480,716 504,133 
Commitments and Contingencies
Shareholders’ Equity
Common Stock121 119 
Additional Paid-In Capital110,025 104,253 
Retained Earnings397,971 377,263 
Accumulated Other Comprehensive Income (Loss)670 (7,033)
Total Shareholders’ Equity508,787 474,602 
Total Liabilities and Shareholders’ Equity$989,503 $978,735 

5


DUCOMMUN INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands, except per share amounts)
 
 Three Months EndedNine Months Ended
 October 1,
2022
October 2,
2021
October 1,
2022
October 2,
2021
Net Revenues$186,590 $163,227 $524,269 $480,570 
Cost of Sales148,003 127,912 418,565 375,373 
Gross Profit38,587 35,315 105,704 105,197 
Selling, General and Administrative Expenses24,803 21,952 72,340 68,132 
Restructuring Charges567 — 3,270 — 
Operating Income13,217 13,363 30,094 37,065 
Interest Expense(2,998)(2,770)(8,056)(8,433)
Loss on Extinguishment of Debt(295)— (295)— 
Other Income— 196 3,000 196 
Income Before Taxes9,924 10,789 24,743 28,828 
Income Tax Expense1,462 1,205 4,035 4,126 
Net Income$8,462 $9,584 $20,708 $24,702 
Earnings Per Share
Basic earnings per share$0.70 $0.80 $1.72 $2.08 
Diluted earnings per share$0.69 $0.78 $1.68 $2.02 
Weighted-Average Number of Common Shares Outstanding
Basic12,112 11,920 12,057 11,862 
Diluted12,350 12,242 12,346 12,248 
Gross Profit %20.7 %21.6 %20.2 %21.9 %
SG&A %13.3 %13.4 %13.8 %14.2 %
Operating Income %7.1 %8.2 %5.7 %7.7 %
Net Income %4.5 %5.9 %3.9 %5.1 %
Effective Tax Rate14.7 %11.2 %16.3 %14.3 %

6


DUCOMMUN INCORPORATED AND SUBSIDIARIES
BUSINESS SEGMENT PERFORMANCE
(Unaudited)
(Dollars in thousands)
 
 Three Months EndedNine Months Ended
 %
Change
October 1,
2022
October 2,
2021
%
of Net  Revenues
2022
%
of Net  Revenues
2021
%
Change
October 1,
2022
October 2,
2021
%
of Net  Revenues
2022
%
of Net  Revenues
2021
Net Revenues
Electronic Systems8.3 %$113,404 $104,721 60.8 %64.2 %4.6 %$320,602 $306,622 61.2 %63.8 %
Structural Systems25.1 %73,186 58,506 39.2 %35.8 %17.1 %203,667 173,948 38.8 %36.2 %
Total Net Revenues14.3 %$186,590 $163,227 100.0 %100.0 %9.1 %$524,269 $480,570 100.0 %100.0 %
Segment Operating Income
Electronic Systems$13,881 $15,319 12.2 %14.6 %$36,902 $42,185 11.5 %13.8 %
Structural Systems 6,687 4,457 9.1 %7.6 %12,839 15,177 6.3 %8.7 %
20,568 19,776 49,741 57,362 
Corporate General and Administrative Expenses(1)
(7,351)(6,413)(3.9)%(3.9)%(19,647)(20,297)(3.7)%(4.2)%
Total Operating Income$13,217 $13,363 7.1 %8.2 %$30,094 $37,065 5.7 %7.7 %
Adjusted EBITDA
Electronic Systems
Operating Income
$13,881 $15,319 $36,902 $42,185 
Other Income— 196 — 196 
Depreciation and Amortization
3,510 3,547 10,500 10,396 
Restructuring Charges340 — 1,624 — 
17,731 19,062 15.6 %18.2 %49,026 52,777 15.3 %17.2 %
Structural Systems
Operating Income
6,687 4,457 12,839 15,177 
Depreciation and Amortization
4,100 3,599 12,659 10,540 
Restructuring Charges227 — 2,174 — 
Guaymas fire related expenses1,496 704 3,451 1,871 
Inventory Purchase Accounting Adjustments107 — 1,381 — 
12,617 8,760 17.2 %15.0 %32,504 27,588 16.0 %15.9 %
Corporate General and Administrative Expenses(1)
Operating loss
(7,351)(6,413)(19,647)(20,297)
Depreciation and Amortization
59 58 176 176 
Stock-Based Compensation Expense(2)
2,714 2,407 7,904 8,149 
Other Debt Refinancing Costs224 — 224 — 
(4,354)(3,948)(11,343)(11,972)
Adjusted EBITDA
$25,994 $23,874 13.9 %14.6 %$70,187 $68,393 13.4 %14.2 %
Capital Expenditures
Electronic Systems$3,192 $1,964 $7,831 $3,865 
Structural Systems1,175 1,598 7,033 6,154 
Corporate Administration— — — — 
Total Capital Expenditures$4,367 $3,562 $14,864 $10,019 
(1)Includes costs not allocated to either the Electronic Systems or Structural Systems operating segments.
(2)The three and nine months ended October 1, 2022 included $0.2 million and $0.8 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash.
7


DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP OPERATING INCOME RECONCILIATION
(Unaudited)
(Dollars in thousands)
Three Months EndedNine Months Ended
GAAP To Non-GAAP Operating IncomeOctober 1, 2022October 2, 2021%
of Net  Revenues
2022
%
of Net  Revenues
2021
October 1, 2022October 2, 2021%
of Net  Revenues
2022
%
of Net  Revenues
2021
GAAP Operating income$13,217 $13,363 $30,094 $37,065 
GAAP Operating income - Electronic Systems$13,881 $15,319 $36,902 $42,185 
Adjustment:
Restructuring charges340 — 1,624 — 
Amortization of acquisition-related intangible assets374 374 1,120 1,120 
Adjusted operating income - Electronic Systems14,595 15,693 12.9 %15.0 %39,646 43,305 12.4 %14.1 %
GAAP Operating income - Structural Systems6,687 4,457 12,839 15,177 
Adjustment:
Restructuring charges227 — 2,174 — 
Guaymas fire related expenses1,496 704 3,451 1,871 
Inventory purchase accounting adjustments107 — 1,381 — 
Amortization of acquisition-related intangible assets1,236 834 3,719 2,500 
Adjusted operating income - Structural Systems9,753 5,995 13.3 %10.2 %23,564 19,548 11.6 %11.2 %
GAAP Operating loss - Corporate(7,351)(6,413)(19,647)(20,297)
Adjustment:
Other debt refinancing costs224 — 224 — 
Adjusted operating loss - Corporate(7,127)(6,413)(19,423)(20,297)
Total adjustments4,004 1,912 13,693 5,491 
Adjusted operating income$17,221 $15,275 9.2 %9.4 %$43,787 $42,556 8.4 %8.9 %

8


DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP EARNINGS AND EARNINGS PER SHARE RECONCILIATION
(Unaudited)
(Dollars in thousands, except per share amounts)
Three Months EndedNine Months Ended
GAAP To Non-GAAP EarningsOctober 1,
2022
October 2,
2021
October 1,
2022
October 2,
2021
GAAP Net income$8,462 $9,584 $20,708 $24,702 
Adjustments:
Restructuring charges (1)453 — 3,038 — 
Guaymas fire related expenses (1)1,197 563 2,761 1,497 
Insurance recoveries related to business interruption (1)— — (2,400)— 
Inventory purchase accounting adjustments (1)86 — 1,105 — 
Amortization of acquisition-related intangible assets (1)1,288 966 3,871 2,896 
Loss on extinguishment of debt (1)236 — 236 — 
Other debt refinancing costs (1)179 — 179 — 
Total adjustments3,439 1,529 8,790 4,393 
Adjusted net income$11,901 $11,113 $29,498 $29,095 

Three Months EndedNine Months Ended
GAAP Earnings Per Share To Non-GAAP Earnings Per ShareOctober 1,
2022
October 2,
2021
October 1,
2022
October 2,
2021
GAAP Diluted earnings per share (“EPS”)$0.69 $0.78 $1.68 $2.02 
Adjustments:
Restructuring charges (1)0.03 — 0.25 — 
Guaymas fire related expenses (1)0.10 0.05 0.22 0.12 
Insurance recoveries related to business interruption (1)— — (0.19)— 
Inventory purchase accounting adjustments (1)0.01 — 0.09 — 
Amortization of acquisition-related intangible assets (1)0.10 0.08 0.31 0.24 
Loss on extinguishment of debt (1)0.02 — 0.02 — 
Other debt refinancing costs (1)0.01 — 0.01 — 
Total adjustments0.27 0.13 0.71 0.36 
Adjusted diluted EPS$0.96 $0.91 $2.39 $2.38 
Shares used for adjusted diluted EPS12,35012,24212,34612,248
(1) Includes effective tax rate of 20.0% for both 2022 and 2021 adjustments.

9


DUCOMMUN INCORPORATED AND SUBSIDIARIES
NON-GAAP BACKLOG* BY REPORTING SEGMENT
(Unaudited)
(Dollars in thousands)
 
October 1,
2022
December 31,
2021
Consolidated Ducommun
Military and space$466,835 $520,278 
Commercial aerospace431,097 333,107 
Industrial56,293 51,802 
Total$954,225 $905,187 
Electronic Systems
Military and space$364,413 $400,002 
Commercial aerospace109,883 56,810 
Industrial56,293 51,802 
Total$530,589 $508,614 
Structural Systems
Military and space$102,422 $120,276 
Commercial aerospace321,214 276,297 
Total$423,636 $396,573 
* The Company defines backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. Backlog as of October 1, 2022 was $954.2 million compared to $905.2 million as of December 31, 2021. Under ASC 606, the Company defines performance obligations as customer placed purchase orders with firm fixed price and firm delivery dates. The remaining performance obligations disclosed under ASC 606 as of October 1, 2022 were $853.1 million compared to $761.4 million as of December 31, 2021.
10